County Profile for Bourbon - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,995,417 Total Charges 99,346,829
Fixed Assets 28,002,765 Contract Allowance 67,192,328
Other Assets -198,935 Operating Revenue 32,154,501
Total Assets 39,799,247 Operating Expenses 34,287,632
Current Liabilities -3,709,219 Operating Margin -2,133,131
Long Term Liabilities 196,887 Other Income 808,008
Total Equity 43,311,579 Other Expense 0
Total Liabilities and Equity 39,799,247 Net Profit or Loss -1,325,123

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,057 Revenue per Bed $869,041 Revenue per Person $32,154,501
Net Margin per Discharge ($1,397) Net Margin per Bed ($57,652) Net Margin per Person ($2,133,131)
Net Profit per Discharge ($868) Net Profit per Bed ($35,814) Net Profit per Person ($1,325,123)
Net Fixed Assets per Discharge $18,338 Net Fixed Assets per Bed $756,831 Net Fixed Assets per Bed $28,002,765
Long Term Debt per Discharge $129 Long Term Debt per Bed $5,321 Long Term Debt per Person $196,887
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 35.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,391 Net Fixed Assets 1,183 Population Estimate 1,151
Total Revenue 1,522 Long Term Liabilities 2,086 Total Patient Discharges 1,365
Net Margin 2,266 Total Patient Beds 1,566
Net Profit or Loss 2,823

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,823,463 11,517,752 0.3320
31 Intensive Care Unit 0 0
32 Coronary Care Unit 1,596,785 4,699,101 0.3398
43 Nursery 158,201 436,237 0.3626
44 Skilled Nursing Care 0 0
50 Operating Room 2,037,906 10,887,644 0.1872
51 Recovery Room 0 0
52 Labor and Delivery Room 416,017 1,717,248 0.2423

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,137,448 13 Nursing Administration 737,578
02,03 Captial Related - Movable Equipment 1,727,102 14 Central Services and Supply 0
04 Employee Benefits 4,004,655 15 Pharmacy 0
05 Administrative and General 6,693,150 16 Medical Records and Medical Library 199,402
06 Maintenance and Repairs 529,165 17 Social Services 8,837
07 Operation of Plant 1,026,861 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 426,620 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 806,264 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,297,082

County Profile for Bourbon - 2014